The Mosaic Company Reports Fiscal Year 2010 Second Quarter Results

January 5, 2010

PLYMOUTH, Minn., Jan. 5 /PRNewswire-FirstCall/ -- The Mosaic Company (NYSE: MOS) announced today net earnings of $107.8 million, or $0.24 per diluted share, for the second quarter ended November 30, 2009.  These results compare with net earnings of $959.8 million, or $2.15 per share, for the second quarter ended November 30, 2008.  

KEY ITEMS

    --  Phosphate demand rebounded with increased sales prices and sales volumes
        o The average diammonium phosphate (DAP) selling price was $287 per
          tonne, up slightly from the first quarter of fiscal 2010
        o Phosphates sales volumes increased 15% sequentially to 3.3 million
          tonnes (including changes to reflect the Company's segment reporting
          change)
    --  Potash sales volumes increased 30% compared to the first quarter of
        fiscal 2010 to 1.0 million tonnes and the average muriate of potash
        (MOP) selling price was $370 per tonne
    --  The Company recorded a $51.2 million pre-tax charge, or $0.08 per share,
        primarily related to the write-off of certain assets in the Phosphates
        segment
    --  Foreign currency transaction losses were $22.6 million, or $0.04 per
        share, compared to a gain of $32.3 million, or $0.05 per share a year
        ago
    --  A special dividend of $1.30 per share was declared in October, and paid
        shortly after the end of the quarter
    --  In the second quarter of fiscal 2009, the Company recorded a pre-tax
        gain on the sale of its interest in Saskferco of $673.4 million, or
        $1.03 per share


Mosaic had net sales in the second quarter of fiscal 2010 of $1.7 billion, a decrease of $1.3 billion, or 43%, compared to the same period a year ago.  

Mosaic's gross margin for the second quarter of fiscal 2010 was $307.0 million, or 18% of net sales, compared with $773.7 million, or 26% of net sales, a year ago.  Second quarter operating earnings were $200.1 million compared with $682.0 million a year ago.  Mosaic's second quarter results were impacted by lower potash and phosphate selling prices combined with lower potash sales volumes compared with the prior year quarter.  Reflecting improved market conditions, Phosphates sales volumes were 90% higher in the quarter compared to a year ago.  Potash sales volumes declined 40% compared with a year ago as purchasing activity remained soft.

"Our balanced nutrient portfolio of phosphates and potash is proving invaluable.  Phosphate demand is rebounding nicely, and we anticipate positive comparative volume trends over the balance of fiscal 2010.  Although potash orders remained soft, sales activity picked up toward the end of the quarter and we see this trend continuing into calendar 2010," said Jim Prokopanko, Mosaic's President and Chief Executive Officer.  

Underscoring the Company's financial strength and confidence in long-term fundamentals, Mosaic announced a special dividend of approximately $580 million, or $1.30 per share, in October 2009.  The dividend was paid on December 3, 2009 from cash on hand.  Following this distribution cash and cash equivalents totaled approximately $2.0 billion.

Segment Realignment

On November 30, 2009, Mosaic announced a realignment of its business segments to more clearly reflect the Company's evolving business model.  The realignment includes moving from three to two business segments by combining the Offshore segment with the Phosphates segment.  The Company initiated these changes to further align its expansive global distribution assets with its North American production assets.  The segment results announced today for the prior year have been recast to reflect this realignment.  The Company's website includes realigned segment data for the previous eight quarters.

Phosphates

Net sales in the Phosphates segment were $1.3 billion for the second quarter, a decline from $2.0 billion a year ago but up sequentially from $1.2 billion in the first quarter of fiscal 2010.  Phosphates' second quarter gross margin was $113.2 million, or 9% of net sales, compared with $199.4 million, or 10% of net sales, for the same period a year ago.  Operating earnings were $29.0 million, a decline from $135.9 million in the same period last year.  Operating earnings in this year's second quarter include a pre-tax charge of $51.2 million associated with the permanent closure and write-off of certain assets in the Company's phosphate business.  Gross margin and operating earnings in last year's second quarter included a $287.7 million inventory valuation write-down.  The decline in operating earnings in the second quarter of fiscal 2010 compared with a year ago was primarily due to the effects of lower selling prices partially offset by higher sales volume and lower raw material costs for sulfur and ammonia.  Prior year segment results have been recast to reflect the realignment of the Company's business segments.  

The average second quarter DAP selling price, FOB plant, was $287 per tonne, compared to $1,086 a year ago and $278 per tonne in the first quarter of fiscal 2010.    

Phosphates segment sales volumes were higher than a year ago at 3.3 million tonnes and improved 15% sequentially from the first quarter of fiscal 2010.  International sales volumes of crop nutrients increased over one million tonnes from year ago levels, primarily due to strong demand from India. 

Mosaic's North American phosphate production level was 2.0 million tonnes during the second quarter, an increase of 49% from year ago levels in response to increased demand.  

"Phosphate sales volumes have returned to more normal levels," stated Prokopanko.  "We look for improved gross margins in calendar 2010, though margin expansion may be constrained by higher raw material costs and the normal lag between our average realized prices and prevailing market prices."

Potash

Net sales in the Potash segment totaled $414.3 million for the fiscal 2010 second quarter, compared to net sales of $973.2 million a year ago, and $333.3 million in the first quarter.  The Potash segment's gross margin declined to $179.9 million in the second quarter, or 43% of net sales, compared with $574.9 million a year ago, or 59% of net sales.  Operating earnings were $150.6 million in the second quarter, compared to $547.5 million a year ago and $99.3 million for the first quarter.  Operating earnings in the quarter were impacted by a sharp decline in sales volumes, a decrease in the average MOP selling price and the effects of significantly lower production levels, partially offset by lower Canadian resource taxes and royalties.  

The average second quarter MOP selling price, FOB plant, was $370 per tonne compared to $529 a year ago and $354 per tonne in the first quarter of fiscal 2010.  The lower average MOP selling price compared to a year ago was primarily the result of a decline in overall demand for MOP.  

Reflecting lower demand, the Potash segment's total sales volume was 1.0 million tonnes for the second quarter, a decline of 0.7 million tonnes from a year ago, but up from 0.8 million tonnes for the first quarter of fiscal 2010.  Potash production was reduced 43% to 1.1 million tonnes from year ago levels in response to weak demand in order to more effectively manage inventories.  Mosaic continues to operate at lower production rates and will do so until demand improves.  

Other

A foreign currency transaction loss of $22.6 million was recorded for the second quarter compared to a gain of $32.3 million for the same period a year ago.  This loss is the result of the effect of a weakening U.S. dollar relative to the Canadian dollar on significant U.S. dollar denominated intercompany receivables and cash held by our Canadian affiliates.

Income tax expense was $50.4 million in the second quarter resulting in an effective tax rate of 29%, compared to $451.2 million, or an effective tax rate of 33%, for the same period last year.  

A loss of $11.8 million was recorded in the second quarter for total equity earnings in non-consolidated subsidiaries, compared with earnings of $28.7 million for the same period a year ago.  The reduction in equity earnings is primarily the result of weak results from Fosfertil S.A. due to a decline in phosphate selling prices, higher raw material costs and an unfavorable foreign exchange impact.  

Cash flow provided by operating activities in the second quarter of fiscal 2010 was $174.8 million compared to $386.5 million a year ago.  The decline in cash flow from operations was primarily due to lower net earnings.  Mosaic's total debt as of November 30, 2009 was $1.4 billion, which was comparable to a year ago.

Year-to-Date

For the six months ended November 30, 2009, net sales were $3.2 billion, a decrease of 57% from $7.3 billion reported a year ago. Year-to-date operating earnings were $334.3 million compared to $2.2 billion for the same period a year ago. Year-to-date selling, general and administrative (SG&A) expenses were $164.3 million compared to $166.8 million for the same period in fiscal 2009.  A foreign currency transaction loss of $9.5 million was recorded for the first half of fiscal 2010 compared with a gain of $119.0 million for the same period a year ago.  Unrealized mark-to-market derivative gains, primarily on natural gas contracts, included in cost of goods sold, totaled $39.5 million compared to losses of $134.9 million the prior year.  Equity earnings in non-consolidated entities was a loss of $9.3 million compared with income of $88.5 million last year.  The first half of fiscal 2009 also included a $673.4 million gain on the sale of Mosaic's interest in Saskferco Products ULC in October 2008.

Market Outlook

The phosphate market began to recover during the quarter, especially in Asia and the Americas, as distributors purchased crop nutrients to meet farmer demand.  Since the end of the second quarter, the average price for DAP has continued to strengthen.  As of early January, prevailing market DAP selling prices, FOB plant, approximate $370 per tonne (or $380 per tonne FOB Tampa).

While the potash market has been soft for most of calendar 2009, it is beginning to gain traction with the recent settlement of contracts in China which has afforded the marketplace price discovery.  In addition, recent increased potash application rates in the Americas driven by nutrient depleted soils and strong grain and oilseed prices bodes well for improved market demand for potash during calendar 2010.

The steadily improving global economy is encouraging and will have positive impacts on agriculture.  This is especially true in Asia, where population and income growth are leading to increased investments in crop nutrients.

"We are pleased to see nutrient markets beginning to rebound worldwide.  The demand for phosphate is growing, and we are confident potash demand will emerge as well as farmers increase nutrient applications," said Prokopanko.  "As we come out of this downturn, we are confident in the long-term nutrient demand outlook.  Mosaic is ideally and uniquely positioned as a leading supplier of both potash and phosphate crop nutrients, and we believe we will be a prime beneficiary of a market recovery."

Financial Guidance

Total sales volumes for the Phosphates segment are expected to range from 2.2 to 2.6 million tonnes for the third quarter of fiscal 2010.  Historically, the Company's shipments in its third fiscal quarter are the lowest due to seasonality.  Mosaic's realized DAP price, FOB plant, for the third quarter of fiscal 2010 is estimated to be $310 to $350 per tonne.

Mosaic is continuing its policy of not providing financial guidance on Potash sales volumes or MOP selling price until market conditions normalize.  

Capital spending for fiscal 2010 is expected to range from $1.0 billion to $1.2 billion.  Mosaic continues to execute against its multi-year potash expansion plan as well as investing substantial funds to further improve operating performance of its existing plants and mines.  

SG&A is estimated to range from $350 million to $370 million in fiscal 2010 and the effective income tax rate is estimated in the high 20% range for the year.  

About The Mosaic Company

The Mosaic Company is one of the world's leading producers and marketers of concentrated phosphate and potash crop nutrients.  Mosaic is a single source provider of phosphate and potash fertilizers and feed ingredients for the global agriculture industry.  More information on the company is available at www.mosaicco.com.  

Mosaic will conduct a conference call on Wednesday, January 6, 2010 at 11:00 a.m. EST to discuss second quarter earnings results.  Presentation slides and a simultaneous audio webcast of the conference call may be accessed through Mosaic's website at www.mosaicco.com/investors.  Additionally, the conference call-in number is 888-679-8035 and the passcode is 78088901.  This webcast will be available up to one year from the time of the earnings call.  

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements include, but are not limited to, statements about future financial and operating results.  Such statements are based upon the current beliefs and expectations of The Mosaic Company's management and are subject to significant risks and uncertainties.  These risks and uncertainties include but are not limited to the predictability and volatility of, and customer expectations about, agriculture, fertilizer, raw material, energy and transportation markets that are subject to competitive and other pressures and the effects of the current economic and financial turmoil; changes in the level of inventories in the distribution channels for crop nutrients; changes in foreign currency and exchange rates; international trade risks; changes in government policy; changes in environmental and other governmental regulation, including greenhouse gas regulation; difficulties or delays in receiving, or increased costs of, necessary governmental permits or approvals; the effectiveness of our processes for managing our strategic priorities; adverse weather conditions affecting operations in Central Florida or the Gulf Coast of the United States, including potential hurricanes or excess rainfall; actual costs of asset retirement, environmental remediation, reclamation or other environmental regulation differing from management's current estimates; accidents and other disruptions involving Mosaic's operations, including brine inflows at its Esterhazy, Saskatchewan potash mine and other potential mine fires, floods, explosions, seismic events or releases of hazardous or volatile chemicals, as well as other risks and uncertainties reported from time to time in The Mosaic Company's reports filed with the Securities and Exchange Commission.  Actual results may differ from those set forth in the forward-looking statements.  

 Condensed Consolidated Statements of Earnings

 (in millions, except per share amounts)

The Mosaic Company                             (unaudited)



                                    Three months ended     Six months ended

                                    November 30            November 30

                                    2009       2008        2009       2008



Net sales                           $ 1,709.7  $ 3,006.5   $ 3,166.9  $ 7,329.0

Cost of goods sold                  1,402.7    1,939.3     2,637.7    4,613.2

Lower of cost or market write-down  -          293.5       -          293.5

Gross margin                        307.0      773.7       529.2      2,422.3



Selling, general and

administrative expenses             82.9       76.8        164.3      166.8

Other operating expenses            24.0       14.9        30.6       24.6

Operating earnings                  200.1      682.0       334.3      2,230.9



Interest expense, net               11.9       8.3         26.8       18.9

Foreign currency transaction
(gain) loss                         22.6       (32.3)      9.5        (119.0)

Gain on sale of equity investment   -          (673.4)     -          (673.4)

Other (income)                      (5.6)      (4.4)       (6.0)      (5.9)



Earnings from consolidated

 companies before income taxes      171.2      1,383.8     304.0      3,010.3

Provision for income taxes          50.4       451.2       83.2       948.9



Earnings from consolidated
companies                           120.8      932.6       220.8      2,061.4

Equity in net earnings (loss) of
nonconsolidated

companies                           (11.8)     28.7        (9.3)      88.5

Net earnings including
non-controlling interests           109.0      961.3       211.5      2,149.9

Less: Net earnings attributable to
non-controlling interests           (1.2)      (1.5)       (3.1)      (5.4)

Net earnings attributable to
Mosaic (a)                          $ 107.8    $ 959.8     $ 208.4    $ 2,144.5



Diluted net earnings per share
attributable to Mosaic (a)          $ 0.24     $ 2.15      $ 0.47     $ 4.81



Diluted weighted average number of

 shares outstanding                 446.5      446.1       446.4      446.3



(a) Mosaic adopted SFAS No. 160 "Noncontrolling Interest in Consolidated
Financial Statements," effective June 1, 2009, which, among other things,
changed the presentation format and certain captions of the Consolidated
Statement of Earnings and Consolidated Balance Sheet. Mosaic uses the captions
recommended by this standard in its Condensed Consolidated Financial
Statements, such as "Net earnings attributable to Mosaic" and "Diluted net
earnings per share attributable to Mosaic." However, in the preceding release
Mosaic has shortened this language to "net earnings" and "earnings per share,"
respectively.




Condensed Consolidated Balance Sheets

(in millions, except share and per share amounts)



The Mosaic Company                                      (unaudited)

                                                        November 30  May 31

Assets                                                  2009         2009

Current assets:

Cash and cash equivalents                               $ 2,648.1    $ 2,703.2

Receivables, net                                        579.5        597.6

Inventories                                             969.1        1,125.9

Deferred income taxes                                   187.4        205.4

Other current assets                                    627.2        675.7

Total current assets                                    5,011.3      5,307.8

Property, plant and equipment, net                      5,157.9      4,899.3

Investments in nonconsolidated companies                389.9        357.8

Goodwill                                                1,756.6      1,734.1

Other assets                                            380.9        377.2

Total assets                                            $ 12,696.6   $ 12,676.2



Liabilities and Stockholders' Equity

Current liabilities:

Short-term debt                                         $ 140.2      $ 92.7

Current maturities of long-term debt                    16.0         43.3

Accounts payable and accrued liabilities                1,640.0      1,093.4

Accrued income taxes                                    -            327.6

Deferred income taxes                                   71.6         64.8

Total current liabilities                               1,867.8      1,621.8

Long-term debt, less current maturities                 1,250.2      1,256.5

Deferred income taxes                                   471.1        456.6

Other noncurrent liabilities                            854.6        826.1



The Mosaic Company's Stockholders' equity:

Preferred stock, $0.01 par value,

15,000,000 shares authorized, none issued and
outstanding as of

November 30, 2009 and May 31, 2009                      -            -

Common stock, $0.01 par value, 700,000,000 shares
authorized:



Class B common stock, none issued and outstanding as of
November 30, 2009 and May 31, 2009                      -            -



Common stock, 445,052,620 and 444,513,300 shares issued
and outstanding as of November 30, 2009 and May 31,
2009, respectively                                      4.5          4.4

Capital in excess of par value                          2,506.3      2,483.8

Retained earnings                                       5,331.3      5,746.2

Accumulated other comprehensive income                  384.1        258.6

Total Mosaic stockholders' equity                       8,226.2      8,493.0

Non-controlling interests                               26.7         22.2

Total stockholders' equity                              8,252.9      8,515.2

Total liabilities and stockholders' equity              $ 12,696.6   $ 12,676.2




Condensed Consolidated Statements of Cash Flows

(in millions, except per share amounts)

The Mosaic Company                                                  (unaudited)



                                   Three months ended    Six months ended

                                   November 30           November 30

                                   2009       2008       2009       2008

Cash Flows from Operating
Activities

Net earnings including
non-controlling interests          $ 109.0    $ 961.3    $ 211.5    $ 2,149.9

Adjustments to reconcile net
earnings including non-controlling
interests to

net cash provided by operating
activities:

Depreciation, depletion and
amortization                       138.9      89.4       231.0      177.1

Lower of cost or market write-down -          293.5      -          293.5

Deferred income taxes              23.3       149.3      34.9       164.6

Equity in net loss (earnings) of
nonconsolidated companies, net of
dividends                          11.8       (29.1)     9.3        (56.8)

Unrealized (gain) loss on
derivatives                        (28.9)     8.6        (67.3)     125.8

Gain on sale of equity investment  -          (673.4)    -          (673.4)

Proceeds from Saskferco note
receivable                         -          51.1       -          51.1

Other                              13.3       2.1        34.3       17.2

Changes in assets and liabilities:

Receivables, net                   (96.5)     577.6      15.0       56.6

Inventories, net                   77.8       (1.9)      156.7      (592.1)

Other current assets               1.7        (231.3)    10.6       (286.4)

Accounts payable                   34.8       (476.2)    111.8      (202.3)

Accrued liabilities                (121.5)    (357.7)    (421.3)    (219.5)

Other noncurrent liabilities       11.1       23.2       20.7       (57.3)

Net cash provided by operating
activities                         174.8      386.5      347.2      948.0

Cash Flows from Investing
Activities

Capital expenditures               (190.6)    (223.2)    (426.8)    (410.1)

Proceeds from sale of equity
investment                         -          745.7      -          745.7

Proceeds from sale of business     12.9       -          12.9       -

Restricted cash                    22.8       (31.1)     22.8       (32.3)

Other                              0.3        -          0.4        0.3

Net cash (used in) provided by
investing activities               (154.6)    491.4      (390.7)    303.6

Cash Flows from Financing
Activities

Payments of short-term debt        (57.9)     (51.8)     (121.1)    (193.3)

Proceeds from issuance of
short-term debt                    90.8       53.4       168.5      172.0

Payments of long-term debt         (17.7)     (67.3)     (35.1)     (101.1)

Proceeds from issuance of
long-term debt                     -          -          0.6        0.1

Payment of tender premium on debt  -          0.2        (5.5)      -

Proceeds from stock options
exercised                          2.8        3.0        5.0        4.1

Dividend paid to minority
shareholder                        (0.8)      (0.4)      (0.9)      (1.8)

Excess tax benefits related to
stock option exercises             (0.3)      2.0        0.1        4.8

Cash dividends paid                (22.6)     (22.2)     (44.8)     (44.4)

Net cash used in financing
activities                         (5.7)      (83.1)     (33.2)     (159.6)

Effect of exchange rate changes on
cash                               34.9       (172.9)    21.6       (241.1)

Net change in cash and cash
equivalents                        49.4       621.9      (55.1)     850.9

Cash and cash equivalents -
beginning of period                2,598.7    2,189.7    2,703.2    1,960.7

Cash and cash equivalents - end of
period                             $ 2,648.1  $ 2,811.6  $ 2,648.1  $ 2,811.6





Supplemental Disclosure of Cash
Flow Information:



Cash paid during the period for:

Interest (net of amount
capitalized)                       $ -        $ 0.5      $ 32.8     $ 47.9

Income taxes (net of refunds)      103.5      567.8      374.5      760.5




Condensed Consolidated Financial Highlights



The Mosaic Company                                             (dollars in millions)



                  Three months
                  ended             Increase/         Six months ended  Increase/

                  November 30       (Decrease)        November 30       (Decrease)

                           2008                                2008
                  2009     (d)      Amount     %      2009     (d)      Amount     %



Net sales:

                  $        $                          $        $        $
 Phosphates (a)   1,328.0  2,022.6  $ (694.6)  (34%)  2,522.5  5,351.0  (2,828.5)  (53%)

 Potash           414.3    973.2    (558.9)    (57%)  747.6    1,949.6  (1,202.0)  (62%)

 Corporate/Other
 (b)              (32.6)   10.7     (43.3)     NM     (103.2)  28.4     (131.6)    NM

                  $        $        $                 $        $        $
                  1,709.7  3,006.5  (1,296.8)  (43%)  3,166.9  7,329.0  (4,162.1)  (57%)



Gross margin:

                                                               $        $
 Phosphates (c)   $ 113.2  $ 199.4  $ (86.2)   (43%)  $ 227.6  1,331.9  (1,104.3)  (83%)

 Potash           179.9    574.9    (395.0)    (69%)  304.5    1,078.1  (773.6)    (72%)

 Corporate/Other
 (b) (c)          13.9     (0.6)    14.5       NM     (2.9)    12.3     (15.2)     (124%)

                                                               $        $
                  $ 307.0  $ 773.7  $ (466.7)  (60%)  $ 529.2  2,422.3  (1,893.1)  (78%)



Operating
earnings (loss):

                                                               $        $
 Phosphates (c)   $ 29.0   $ 135.9  $ (106.9)  (79%)  $ 75.5   1,193.1  (1,117.6)  (94%)

 Potash           150.6    547.5    (396.9)    (72%)  249.9    1,025.3  (775.4)    (76%)

 Corporate/Other
 (b) (c)          20.5     (1.4)    21.9       NM     8.9      12.5     (3.6)      (29%)

                                                               $        $
                  $ 200.1  $ 682.0  $ (481.9)  (71%)  $ 334.3  2,230.9  (1,896.6)  (85%)



Depreciation,
depletion and
amortization:

 Phosphates (e)   $ 103.1  $ 56.6   $ 46.5     82%    $ 163.0  $ 109.9  $ 53.1     48%

 Potash           33.1     30.2     2.9        10%    62.8     62.1     0.7        1%

 Corporate/Other  2.7      2.6      0.1        4%     5.2      5.1      0.1        2%

                  $ 138.9  $ 89.4   $ 49.5     55%    $ 231.0  $ 177.1  $ 53.9     30%





(a) Includes PhosChem sales and cost of goods sold for its other member of $77 million
and $324 million for the three months ended November 30, 2009 and 2008, and $188 million
and $613 million for the six months ended November 30, 2009 and 2008, respectively.
PhosChem is a consolidated subsidiary of Mosaic.

(b) Includes elimination of intersegment sales.

(c) The Phosphates segment impact of lower of cost or market inventory write-down was
$287.7 million for the three and six months ended November 30, 2008. In addition, the
Corporate/Other segments includes a $5.8 million lower of cost or market inventory
write-down related to nitrogen products for the three and six months ended November 30,
2008.

(d) Adjusted to reflect the realignment of the Company's reportable business segments in
which the former Offshore segment has been included in the Phosphates segment.

(e) Includes accelerated depreciation of $39.8 million associated with the permanent
closure of previously idled facilities and equipment in our Phosphates operations for the
three and six months ended November 30, 2009.




                                                   Key Statistics

The Mosaic Company                                 (unaudited)



                             Three months                 Six months
                             ended         Increase/      ended         Increase/

                             November 30   (Decrease)     November 30   (Decrease)

                             2009   2008   Amount  %      2009   2008   Amount   %



Sales volumes

 (000
 tonnes):

Phosphates Segment

 Phosphates

 Crop
 Nutrients
 (a):         North America  559    366    193     53%    1,242  1,145  97       8%

              International  1,646  602    1,044   173%   2,807  1,696  1,111    66%

 Crop Nutrient Blends (b)    692    406    286     70%    1,394  1,137  257      23%

 Feed
 Phosphates                  161    125    36      29%    311    311    -        0%

 Other (c)                   279    254    25      10%    473    535    (62)     (12%)

 Total Phosphates Segment
 Tonnes (a)                  3,337  1,753  1,584   90%    6,227  4,824  1,403    29%



Potash
Segment

 Potash

 Crop
 Nutrients
 (d):         North America  299    524    (225)   (43%)  408    1,070  (662)    (62%)

              International  524    921    (397)   (43%)  1,032  2,011  (979)    (49%)

 Non
 agricultural                207    277    (70)    (25%)  385    538    (153)    (28%)

 Total Potash Segment
 Tonnes                      1,030  1,722  (692)   (40%)  1,825  3,619  (1,794)  (50%)



Production volumes (North
America)

 (000
 tonnes):

 Phosphates                  1,982  1,332  650     49%    3,799  3,416  383      11%

 Potash                      1,106  1,950  (844)   (43%)  1,876  3,856  (1,980)  (51%)



Average selling price per

 metric
 tonne:

                                    $      $                     $
 DAP (e)                     $ 287  1,086  (799)   (74%)  $ 283  1,049  $ (766)  (73%)

 Blends (b)
 (f)                         405    711    (306)   (43%)  403    794    (391)    (49%)

 MOP (e)                     370    529    (159)   (30%)  363    508    (145)    (29%)



Average price for key raw
materials:



 Ammonia (tonne) (Central                  $
 Florida) (g)                $ 313  $ 810  (497)   (61%)  $ 274  $ 669  $ (395)  (59%)

 Sulfur (long ton) (North
 America)                    57     532    (475)   (89%)  50     552    (502)    (91%)





Canadian resource taxes and                $
royalties (h)                $ 15   $ 142  (127)   (89%)  $ 32   $ 311  $ (279)  (90%)



(a) Phosphates volumes represent dry product tonnes. Excludes tonnes sold by PhosChem
for its other member.

(b) The average product mix in our Blends (by volumes) contains approximately 50%
phosphate, 25% potash and 25% nitrogen, although this mix can differ based on seasonal
and other factors.

(c) Other volumes are primarily single superphosphate, potash and urea sold in
countries outside North America.

(d) Potash volumes include intersegment sales, and exclude tonnes mined under a third
party tolling arrangement.

(e) FOB Plant, sales to unrelated parties.

(f) FOB destination

(g) Delivered Tampa, Florida

(h) Amounts in millions of U.S. dollars




SOURCE The Mosaic Company

Contact: media, Rob Litt, +1-763-577-6187, or Investors, Christine Battist, +1-763-577-2828, both of The Mosaic Company